Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $776 | $716 | $657 | $597 | $537 | $3,283 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,020 | $1,004 | $702 | $2,291 | $8,780 |
| Repair | $1,437 | $1,290 | $1,473 | $1,590 | $1,816 | $7,606 |
| Taxes & Fees | $413 | $47 | $60 | $38 | $53 | $611 |
| Total | $8,697 | $7,488 | $6,728 | $6,595 | $8,515 | $38,023 |