Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $788 | $727 | $667 | $606 | $546 | $3,334 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,529 | $1,575 | $1,630 | $1,696 | $1,772 | $8,202 |
| Maintenance | $2,763 | $2,246 | $1,083 | $826 | $2,291 | $9,209 |
| Repair | $1,634 | $1,290 | $1,473 | $1,590 | $1,816 | $7,803 |
| Taxes & Fees | $418 | $48 | $61 | $39 | $54 | $620 |
| Total | $8,584 | $7,388 | $6,469 | $6,365 | $8,144 | $36,950 |