Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $772 | $713 | $654 | $594 | $535 | $3,268 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,529 | $1,575 | $1,630 | $1,696 | $1,772 | $8,202 |
| Maintenance | $2,763 | $2,018 | $1,002 | $698 | $2,291 | $8,772 |
| Repair | $1,436 | $1,290 | $1,473 | $1,590 | $1,816 | $7,605 |
| Taxes & Fees | $411 | $47 | $60 | $38 | $53 | $609 |
| Total | $8,363 | $7,145 | $6,374 | $6,225 | $8,132 | $36,239 |