Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,317 | $1,216 | $1,115 | $1,013 | $912 | $5,573 |
| Insurance | $1,788 | $1,850 | $1,915 | $1,982 | $2,051 | $9,586 |
| Fuel | $1,444 | $1,488 | $1,540 | $1,601 | $1,674 | $7,747 |
| Maintenance | $2,510 | $1,662 | $1,032 | $1,032 | $2,174 | $8,410 |
| Repair | $884 | $1,053 | $1,199 | $1,320 | $1,521 | $5,977 |
| Taxes & Fees | $817 | $93 | $119 | $76 | $106 | $1,211 |
| Total | $8,760 | $7,362 | $6,919 | $7,024 | $8,438 | $38,503 |