Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,389 | $1,050 | $683 | $2,291 | $9,176 |
| Repair | $1,891 | $1,290 | $1,473 | $1,590 | $1,816 | $8,060 |
| Taxes & Fees | $290 | $33 | $42 | $27 | $37 | $429 |
| Total | $8,763 | $7,599 | $6,532 | $6,361 | $8,316 | $37,571 |