Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,241 | $1,146 | $1,050 | $955 | $859 | $5,251 |
| Insurance | $1,526 | $1,579 | $1,635 | $1,692 | $1,751 | $8,183 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,763 | $2,407 | $1,265 | $1,275 | $2,291 | $10,001 |
| Repair | $1,584 | $1,290 | $1,473 | $1,590 | $1,816 | $7,753 |
| Taxes & Fees | $742 | $84 | $108 | $69 | $96 | $1,099 |
| Total | $9,758 | $8,466 | $7,559 | $7,690 | $9,018 | $42,491 |