Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $920 | $849 | $778 | $708 | $637 | $3,892 |
| Insurance | $1,513 | $1,566 | $1,621 | $1,677 | $1,736 | $8,113 |
| Fuel | $2,108 | $2,171 | $2,247 | $2,337 | $2,442 | $11,305 |
| Maintenance | $2,763 | $1,888 | $994 | $747 | $2,291 | $8,683 |
| Repair | $1,264 | $1,290 | $1,473 | $1,590 | $1,816 | $7,433 |
| Taxes & Fees | $484 | $55 | $70 | $45 | $63 | $717 |
| Total | $9,052 | $7,820 | $7,184 | $7,104 | $8,985 | $40,145 |