Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,273 | $1,176 | $1,078 | $980 | $882 | $5,389 |
| Insurance | $1,745 | $1,806 | $1,869 | $1,935 | $2,002 | $9,357 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,728 | $1,734 | $1,045 | $1,017 | $2,275 | $8,799 |
| Repair | $967 | $1,129 | $1,287 | $1,406 | $1,616 | $6,405 |
| Taxes & Fees | $774 | $88 | $112 | $72 | $100 | $1,146 |
| Total | $8,905 | $7,393 | $6,902 | $6,981 | $8,518 | $38,699 |