Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,412 | $1,304 | $1,195 | $1,086 | $978 | $5,975 |
| Insurance | $1,809 | $1,872 | $1,938 | $2,006 | $2,076 | $9,701 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,572 | $1,733 | $1,080 | $1,136 | $2,203 | $8,724 |
| Repair | $911 | $1,078 | $1,227 | $1,348 | $1,552 | $6,116 |
| Taxes & Fees | $911 | $104 | $132 | $85 | $118 | $1,350 |
| Total | $9,033 | $7,551 | $7,084 | $7,233 | $8,569 | $39,470 |