Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $822 | $759 | $695 | $632 | $569 | $3,477 |
| Insurance | $1,466 | $1,517 | $1,570 | $1,625 | $1,682 | $7,860 |
| Fuel | $2,053 | $2,114 | $2,188 | $2,276 | $2,378 | $11,009 |
| Maintenance | $2,763 | $1,896 | $972 | $674 | $2,291 | $8,596 |
| Repair | $1,309 | $1,290 | $1,473 | $1,590 | $1,816 | $7,478 |
| Taxes & Fees | $433 | $49 | $63 | $40 | $56 | $641 |
| Total | $8,845 | $7,625 | $6,962 | $6,838 | $8,793 | $39,063 |