Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $986 | $910 | $835 | $759 | $683 | $4,173 |
| Insurance | $1,555 | $1,609 | $1,666 | $1,724 | $1,784 | $8,338 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $1,858 | $1,003 | $791 | $2,291 | $8,706 |
| Repair | $1,209 | $1,290 | $1,473 | $1,590 | $1,816 | $7,378 |
| Taxes & Fees | $526 | $60 | $76 | $49 | $68 | $779 |
| Total | $9,039 | $7,788 | $7,185 | $7,130 | $8,960 | $40,102 |