Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,041 | $961 | $881 | $801 | $721 | $4,405 |
| Insurance | $1,596 | $1,652 | $1,710 | $1,770 | $1,831 | $8,559 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $1,818 | $1,005 | $825 | $2,291 | $8,702 |
| Repair | $1,148 | $1,290 | $1,473 | $1,590 | $1,816 | $7,317 |
| Taxes & Fees | $566 | $64 | $82 | $53 | $73 | $838 |
| Total | $9,114 | $7,846 | $7,284 | $7,256 | $9,050 | $40,550 |