Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,083 | $1,000 | $916 | $833 | $750 | $4,582 |
| Insurance | $1,635 | $1,692 | $1,751 | $1,813 | $1,876 | $8,767 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $1,764 | $999 | $843 | $2,291 | $8,660 |
| Repair | $1,080 | $1,233 | $1,407 | $1,525 | $1,745 | $6,990 |
| Taxes & Fees | $598 | $68 | $87 | $56 | $77 | $886 |
| Total | $9,159 | $7,816 | $7,292 | $7,286 | $9,056 | $40,609 |