Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $676 | $624 | $572 | $520 | $468 | $2,860 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,625 | $1,674 | $1,732 | $1,802 | $1,883 | $8,716 |
| Maintenance | $2,763 | $2,376 | $1,104 | $832 | $2,291 | $9,366 |
| Repair | $1,788 | $1,290 | $1,473 | $1,590 | $1,816 | $7,957 |
| Taxes & Fees | $376 | $43 | $54 | $35 | $49 | $557 |
| Total | $8,678 | $7,508 | $6,490 | $6,387 | $8,172 | $37,235 |