Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,182 | $1,091 | $1,000 | $909 | $818 | $5,000 |
| Insurance | $1,662 | $1,720 | $1,780 | $1,842 | $1,907 | $8,911 |
| Fuel | $1,322 | $1,362 | $1,409 | $1,466 | $1,532 | $7,091 |
| Maintenance | $2,763 | $1,852 | $1,059 | $975 | $2,291 | $8,940 |
| Repair | $1,114 | $1,264 | $1,443 | $1,560 | $1,784 | $7,165 |
| Taxes & Fees | $685 | $78 | $99 | $64 | $89 | $1,015 |
| Total | $8,727 | $7,366 | $6,791 | $6,815 | $8,420 | $38,119 |