Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,465 | $1,352 | $1,240 | $1,127 | $1,014 | $6,198 |
| Insurance | $1,854 | $1,919 | $1,986 | $2,056 | $2,127 | $9,942 |
| Fuel | $1,300 | $1,339 | $1,386 | $1,441 | $1,506 | $6,972 |
| Maintenance | $2,337 | $1,655 | $1,065 | $1,152 | $2,095 | $8,304 |
| Repair | $823 | $996 | $1,133 | $1,255 | $1,451 | $5,658 |
| Taxes & Fees | $962 | $110 | $140 | $90 | $124 | $1,426 |
| Total | $8,741 | $7,371 | $6,949 | $7,120 | $8,318 | $38,499 |