Ownership cost

Title Year 1 Year 2 Year 3 Year 4 Year 5 Total for 5 years
Depreciation $827 $764 $700 $636 $573 $3,500
Insurance $1,451 $1,502 $1,554 $1,609 $1,665 $7,781
Fuel $2,000 $2,060 $2,132 $2,217 $2,317 $10,726
Maintenance $2,763 $2,056 $1,028 $755 $2,291 $8,893
Repair $1,450 $1,290 $1,473 $1,590 $1,816 $7,619
Taxes & Fees $435 $50 $63 $40 $56 $644
Total $8,927 $7,720 $6,951 $6,848 $8,719 $39,165