Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $1,621 | $1,678 | $1,736 | $1,797 | $1,860 | $8,692 |
Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
Maintenance | $2,763 | $2,912 | $2,392 | $3,122 | $2,291 | $13,480 |
Repair | $2,852 | $1,290 | $1,473 | $1,590 | $1,816 | $9,021 |
Taxes & Fees | $4,969 | $565 | $721 | $462 | $642 | $7,359 |
Total | $19,569 | $13,446 | $12,972 | $13,282 | $12,595 | $71,864 |