Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $902 | $833 | $763 | $694 | $624 | $3,816 |
| Insurance | $1,460 | $1,511 | $1,564 | $1,619 | $1,676 | $7,830 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,035 | $1,040 | $800 | $2,291 | $8,929 |
| Repair | $1,403 | $1,290 | $1,473 | $1,590 | $1,816 | $7,572 |
| Taxes & Fees | $474 | $54 | $69 | $44 | $61 | $702 |
| Total | $9,001 | $7,783 | $7,041 | $6,964 | $8,786 | $39,575 |