Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $607 | $561 | $514 | $467 | $420 | $2,569 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,204 | $1,033 | $700 | $2,291 | $8,991 |
| Repair | $1,654 | $1,290 | $1,473 | $1,590 | $1,816 | $7,823 |
| Taxes & Fees | $355 | $40 | $51 | $33 | $46 | $525 |
| Total | $8,687 | $7,510 | $6,606 | $6,458 | $8,390 | $37,651 |