Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,269 | $1,171 | $1,074 | $976 | $878 | $5,368 |
| Insurance | $1,467 | $1,519 | $1,572 | $1,627 | $1,684 | $7,869 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,763 | $2,648 | $1,355 | $1,422 | $2,291 | $10,479 |
| Repair | $1,787 | $1,290 | $1,473 | $1,590 | $1,816 | $7,956 |
| Taxes & Fees | $769 | $88 | $112 | $72 | $99 | $1,140 |
| Total | $9,474 | $8,176 | $7,097 | $7,259 | $8,412 | $40,418 |