Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,696 | $1,747 | $1,808 | $1,880 | $1,965 | $9,096 |
| Maintenance | $2,763 | $2,318 | $1,022 | $632 | $2,291 | $9,026 |
| Repair | $1,832 | $1,290 | $1,473 | $1,590 | $1,816 | $8,001 |
| Taxes & Fees | $286 | $33 | $42 | $27 | $37 | $425 |
| Total | $8,539 | $7,361 | $6,332 | $6,131 | $8,128 | $36,491 |