Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $664 | $613 | $562 | $511 | $460 | $2,810 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $2,097 | $1,007 | $673 | $2,291 | $8,831 |
| Repair | $1,542 | $1,290 | $1,473 | $1,590 | $1,816 | $7,711 |
| Taxes & Fees | $372 | $42 | $54 | $35 | $48 | $551 |
| Total | $8,383 | $7,184 | $6,347 | $6,182 | $8,125 | $36,221 |