Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $815 | $752 | $689 | $627 | $564 | $3,447 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $2,121 | $1,047 | $779 | $2,291 | $9,001 |
| Repair | $1,513 | $1,290 | $1,473 | $1,590 | $1,816 | $7,682 |
| Taxes & Fees | $430 | $49 | $62 | $40 | $55 | $636 |
| Total | $8,564 | $7,354 | $6,524 | $6,409 | $8,236 | $37,087 |