Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,074 | $992 | $909 | $826 | $744 | $4,545 |
| Insurance | $1,578 | $1,634 | $1,691 | $1,750 | $1,811 | $8,464 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $1,936 | $1,055 | $906 | $2,291 | $8,951 |
| Repair | $1,238 | $1,290 | $1,473 | $1,590 | $1,816 | $7,407 |
| Taxes & Fees | $591 | $67 | $86 | $55 | $76 | $875 |
| Total | $9,018 | $7,744 | $7,104 | $7,093 | $8,793 | $39,752 |