Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $693 | $639 | $586 | $533 | $480 | $2,931 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,763 | $2,185 | $1,042 | $735 | $2,291 | $9,016 |
| Repair | $1,611 | $1,290 | $1,473 | $1,590 | $1,816 | $7,780 |
| Taxes & Fees | $381 | $43 | $55 | $35 | $49 | $563 |
| Total | $8,318 | $7,120 | $6,223 | $6,075 | $7,944 | $35,680 |