Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,468 | $1,355 | $1,242 | $1,129 | $1,016 | $6,210 |
| Insurance | $1,701 | $1,760 | $1,822 | $1,886 | $1,952 | $9,121 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,166 | $1,240 | $1,341 | $2,291 | $9,801 |
| Repair | $1,280 | $1,290 | $1,473 | $1,590 | $1,816 | $7,449 |
| Taxes & Fees | $965 | $110 | $140 | $90 | $125 | $1,430 |
| Total | $10,177 | $8,741 | $8,049 | $8,253 | $9,517 | $44,737 |