Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $782 | $721 | $661 | $601 | $541 | $3,306 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,393 | $1,435 | $1,485 | $1,544 | $1,614 | $7,471 |
| Maintenance | $2,763 | $2,443 | $1,149 | $931 | $2,291 | $9,577 |
| Repair | $1,814 | $1,290 | $1,473 | $1,590 | $1,816 | $7,983 |
| Taxes & Fees | $415 | $47 | $60 | $39 | $54 | $615 |
| Total | $8,617 | $7,438 | $6,383 | $6,314 | $7,981 | $36,733 |