Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,234 | $1,139 | $1,044 | $949 | $854 | $5,220 |
| Insurance | $1,704 | $1,764 | $1,826 | $1,890 | $1,956 | $9,140 |
| Fuel | $1,345 | $1,385 | $1,434 | $1,491 | $1,558 | $7,213 |
| Maintenance | $2,763 | $1,802 | $1,057 | $1,005 | $2,291 | $8,918 |
| Repair | $1,045 | $1,200 | $1,370 | $1,488 | $1,705 | $6,808 |
| Taxes & Fees | $735 | $84 | $107 | $68 | $95 | $1,089 |
| Total | $8,826 | $7,374 | $6,837 | $6,891 | $8,459 | $38,387 |