Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,370 | $1,264 | $1,159 | $1,054 | $948 | $5,795 |
| Insurance | $1,768 | $1,829 | $1,893 | $1,960 | $2,028 | $9,478 |
| Fuel | $1,345 | $1,385 | $1,434 | $1,491 | $1,558 | $7,213 |
| Maintenance | $2,763 | $1,809 | $1,096 | $1,128 | $2,291 | $9,087 |
| Repair | $995 | $1,155 | $1,317 | $1,436 | $1,648 | $6,551 |
| Taxes & Fees | $869 | $99 | $126 | $81 | $112 | $1,287 |
| Total | $9,109 | $7,542 | $7,025 | $7,149 | $8,586 | $39,411 |