Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,305 | $1,205 | $1,104 | $1,004 | $904 | $5,522 |
| Insurance | $1,589 | $1,644 | $1,702 | $1,762 | $1,823 | $8,520 |
| Fuel | $2,229 | $2,295 | $2,376 | $2,471 | $2,582 | $11,953 |
| Maintenance | $2,763 | $2,304 | $1,248 | $1,279 | $2,291 | $9,885 |
| Repair | $1,464 | $1,290 | $1,473 | $1,590 | $1,816 | $7,633 |
| Taxes & Fees | $805 | $92 | $117 | $75 | $104 | $1,193 |
| Total | $10,155 | $8,830 | $8,020 | $8,180 | $9,520 | $44,705 |