Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,304 | $1,204 | $1,103 | $1,003 | $903 | $5,517 |
| Insurance | $1,639 | $1,696 | $1,755 | $1,817 | $1,880 | $8,787 |
| Fuel | $2,167 | $2,232 | $2,310 | $2,402 | $2,510 | $11,621 |
| Maintenance | $2,763 | $2,136 | $1,190 | $1,203 | $2,291 | $9,583 |
| Repair | $1,314 | $1,290 | $1,473 | $1,590 | $1,816 | $7,483 |
| Taxes & Fees | $804 | $91 | $117 | $75 | $104 | $1,191 |
| Total | $9,990 | $8,649 | $7,949 | $8,089 | $9,505 | $44,182 |