Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,911 | $1,764 | $1,617 | $1,470 | $1,323 | $8,085 |
| Insurance | $1,797 | $1,859 | $1,924 | $1,992 | $2,062 | $9,634 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $2,300 | $1,361 | $1,638 | $2,291 | $10,353 |
| Repair | $1,284 | $1,290 | $1,473 | $1,590 | $1,816 | $7,453 |
| Taxes & Fees | $1,370 | $156 | $199 | $127 | $177 | $2,029 |
| Total | $10,896 | $9,195 | $8,464 | $8,782 | $9,723 | $47,060 |