Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,001 | $924 | $847 | $770 | $693 | $4,235 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,560 | $1,607 | $1,663 | $1,730 | $1,807 | $8,367 |
| Maintenance | $2,763 | $2,341 | $1,171 | $1,034 | $2,291 | $9,600 |
| Repair | $1,634 | $1,290 | $1,473 | $1,590 | $1,816 | $7,803 |
| Taxes & Fees | $536 | $61 | $78 | $50 | $69 | $794 |
| Total | $8,945 | $7,724 | $6,787 | $6,782 | $8,342 | $38,580 |