Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $5,200 | $4,800 | $4,400 | $4,000 | $3,600 | $22,000 |
| Insurance | $1,737 | $1,798 | $1,861 | $1,926 | $1,993 | $9,315 |
| Fuel | $2,889 | $2,976 | $3,080 | $3,203 | $3,347 | $15,495 |
| Maintenance | $2,763 | $2,912 | $2,096 | $3,022 | $2,291 | $13,084 |
| Repair | $2,301 | $1,290 | $1,473 | $1,590 | $1,816 | $8,470 |
| Taxes & Fees | $3,848 | $438 | $558 | $358 | $497 | $5,699 |
| Total | $18,738 | $14,213 | $13,469 | $14,099 | $13,545 | $74,064 |