Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,262 | $1,165 | $1,068 | $971 | $874 | $5,340 |
| Insurance | $1,742 | $1,803 | $1,866 | $1,931 | $1,999 | $9,341 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,720 | $1,724 | $1,038 | $1,003 | $2,271 | $8,756 |
| Repair | $963 | $1,125 | $1,283 | $1,402 | $1,611 | $6,384 |
| Taxes & Fees | $762 | $87 | $111 | $71 | $98 | $1,129 |
| Total | $10,090 | $8,625 | $8,167 | $8,264 | $9,826 | $44,972 |