Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,289 | $1,190 | $1,090 | $991 | $892 | $5,452 |
| Insurance | $1,781 | $1,843 | $1,908 | $1,974 | $2,044 | $9,550 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,490 | $1,640 | $1,017 | $998 | $2,165 | $8,310 |
| Repair | $876 | $1,045 | $1,190 | $1,310 | $1,511 | $5,932 |
| Taxes & Fees | $789 | $90 | $114 | $73 | $102 | $1,168 |
| Total | $9,926 | $8,591 | $8,186 | $8,301 | $9,756 | $44,760 |