Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,392 | $1,285 | $1,178 | $1,071 | $964 | $5,890 |
| Insurance | $1,839 | $1,903 | $1,970 | $2,039 | $2,110 | $9,861 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,293 | $1,605 | $1,031 | $1,078 | $2,075 | $8,082 |
| Repair | $804 | $979 | $1,113 | $1,235 | $1,429 | $5,560 |
| Taxes & Fees | $891 | $101 | $129 | $83 | $115 | $1,319 |
| Total | $9,738 | $8,467 | $8,093 | $8,258 | $9,528 | $44,084 |