Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $2,236 | $2,064 | $1,892 | $1,720 | $1,548 | $9,460 |
| Insurance | $1,727 | $1,787 | $1,850 | $1,915 | $1,982 | $9,261 |
| Fuel | $2,364 | $2,435 | $2,520 | $2,621 | $2,738 | $12,678 |
| Maintenance | $2,763 | $2,763 | $1,557 | $1,958 | $2,291 | $11,332 |
| Repair | $1,638 | $1,290 | $1,473 | $1,590 | $1,816 | $7,807 |
| Taxes & Fees | $1,642 | $187 | $238 | $153 | $212 | $2,432 |
| Total | $12,370 | $10,526 | $9,531 | $9,957 | $10,588 | $52,972 |