Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $947 | $874 | $802 | $729 | $656 | $4,008 |
| Insurance | $1,495 | $1,547 | $1,601 | $1,657 | $1,715 | $8,015 |
| Fuel | $2,167 | $2,232 | $2,310 | $2,402 | $2,510 | $11,621 |
| Maintenance | $2,763 | $1,992 | $1,037 | $817 | $2,291 | $8,900 |
| Repair | $1,346 | $1,290 | $1,473 | $1,590 | $1,816 | $7,515 |
| Taxes & Fees | $500 | $57 | $73 | $47 | $65 | $742 |
| Total | $9,218 | $7,993 | $7,296 | $7,242 | $9,054 | $40,803 |