Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,589 | $1,467 | $1,345 | $1,222 | $1,100 | $6,723 |
| Insurance | $1,780 | $1,842 | $1,906 | $1,973 | $2,042 | $9,543 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,763 | $2,052 | $1,225 | $1,375 | $2,291 | $9,706 |
| Repair | $1,140 | $1,288 | $1,471 | $1,587 | $1,814 | $7,300 |
| Taxes & Fees | $1,081 | $123 | $157 | $101 | $140 | $1,602 |
| Total | $10,255 | $8,731 | $8,132 | $8,368 | $9,591 | $45,077 |