Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,173 | $1,083 | $993 | $902 | $812 | $4,963 |
| Insurance | $1,486 | $1,538 | $1,591 | $1,647 | $1,705 | $7,967 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $2,422 | $1,250 | $1,225 | $2,291 | $9,951 |
| Repair | $1,628 | $1,290 | $1,473 | $1,590 | $1,816 | $7,797 |
| Taxes & Fees | $678 | $77 | $98 | $63 | $88 | $1,004 |
| Total | $9,319 | $8,049 | $7,103 | $7,192 | $8,556 | $40,219 |