Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,236 | $1,141 | $1,046 | $951 | $856 | $5,230 |
| Insurance | $1,525 | $1,578 | $1,633 | $1,690 | $1,750 | $8,176 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $2,403 | $1,262 | $1,269 | $2,291 | $9,988 |
| Repair | $1,582 | $1,290 | $1,473 | $1,590 | $1,816 | $7,751 |
| Taxes & Fees | $737 | $84 | $107 | $69 | $95 | $1,092 |
| Total | $9,435 | $8,135 | $7,219 | $7,333 | $8,652 | $40,774 |