Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $1,957 | $2,025 | $2,096 | $2,169 | $2,245 | $10,492 |
Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $2,662 | $1,290 | $1,473 | $1,590 | $1,816 | $8,831 |
Taxes & Fees | $13,542 | $1,541 | $1,965 | $1,259 | $1,750 | $20,057 |
Total | $28,679 | $15,173 | $15,035 | $14,885 | $14,541 | $88,313 |