Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,176 | $1,085 | $995 | $904 | $814 | $4,974 |
| Insurance | $1,720 | $1,780 | $1,842 | $1,906 | $1,973 | $9,221 |
| Fuel | $1,345 | $1,385 | $1,434 | $1,491 | $1,558 | $7,213 |
| Maintenance | $2,654 | $1,650 | $988 | $892 | $2,241 | $8,425 |
| Repair | $935 | $1,099 | $1,253 | $1,372 | $1,579 | $6,238 |
| Taxes & Fees | $680 | $77 | $99 | $63 | $88 | $1,007 |
| Total | $8,509 | $7,077 | $6,610 | $6,630 | $8,253 | $37,079 |