Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $558 | $515 | $472 | $429 | $386 | $2,360 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,763 | $1,966 | $943 | $549 | $2,291 | $8,512 |
| Repair | $1,454 | $1,290 | $1,473 | $1,590 | $1,816 | $7,623 |
| Taxes & Fees | $341 | $39 | $49 | $32 | $44 | $505 |
| Total | $8,470 | $7,271 | $6,520 | $6,318 | $8,407 | $36,986 |