Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,247 | $1,151 | $1,055 | $959 | $863 | $5,275 |
| Insurance | $1,770 | $1,832 | $1,897 | $1,963 | $2,032 | $9,494 |
| Fuel | $1,322 | $1,362 | $1,409 | $1,466 | $1,532 | $7,091 |
| Maintenance | $2,459 | $1,605 | $994 | $947 | $2,151 | $8,156 |
| Repair | $863 | $1,033 | $1,176 | $1,297 | $1,496 | $5,865 |
| Taxes & Fees | $748 | $85 | $109 | $70 | $97 | $1,109 |
| Total | $8,409 | $7,068 | $6,639 | $6,701 | $8,171 | $36,988 |