Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $915 | $845 | $774 | $704 | $633 | $3,871 |
| Insurance | $1,463 | $1,514 | $1,567 | $1,622 | $1,679 | $7,845 |
| Fuel | $2,364 | $2,435 | $2,520 | $2,621 | $2,738 | $12,678 |
| Maintenance | $2,763 | $2,045 | $1,047 | $816 | $2,291 | $8,962 |
| Repair | $1,407 | $1,290 | $1,473 | $1,590 | $1,816 | $7,576 |
| Taxes & Fees | $481 | $55 | $70 | $45 | $62 | $713 |
| Total | $9,392 | $8,184 | $7,451 | $7,397 | $9,221 | $41,645 |