Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $2,130 | $916 | $410 | $2,291 | $8,510 |
| Repair | $1,728 | $1,290 | $1,473 | $1,590 | $1,816 | $7,897 |
| Taxes & Fees | $239 | $27 | $35 | $22 | $31 | $354 |
| Total | $8,465 | $7,247 | $6,302 | $5,990 | $8,211 | $36,215 |