Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $554 | $511 | $468 | $426 | $383 | $2,342 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $1,734 | $863 | $434 | $2,291 | $8,085 |
| Repair | $1,247 | $1,290 | $1,473 | $1,590 | $1,816 | $7,416 |
| Taxes & Fees | $340 | $39 | $49 | $32 | $44 | $504 |
| Total | $7,947 | $6,715 | $6,105 | $5,855 | $8,044 | $34,666 |